2172 Hastings CtSanta RosaCA95405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 2172 Hastings Ct, Santa Rosa, CA, 95405 priced at $799,000 converts $7,108/mo rent into $1,897/mo cash flow after a $3,911/mo obligation. Total monthly income equals $7,108/mo, and annual cash flow totals $22,763/yr on $262,871 invested. Return on cash invested prints 28.72% in year one, and rental yield reads 10.68% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 150.49% and total cumulative return in cash sums $395,598. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,108/mo property income covering a $3,911/mo payment, not borrower’s personal income.
Single Family
Built in 1988
6,181 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Albert • Corcoran Icon Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #325020584
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.