2172 De Rouge AveHendersonNV89044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 2172 De Rouge Ave, Henderson, NV, 89044 listed at $1,250,000 pairs $4,177/mo rent with a $6,118/mo payment. Total monthly income runs $4,177/mo. Return on cash invested measures 11.01% in year one, and rental yield registers 4.01% at a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and annual property appreciation at 5% supports $345,352 by year five. Five-year ROI tracks 54.59% and total cumulative return in cash totals $221,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,177/mo property income relative to a $6,118/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
10,018 sqft lot
$N/A/sqft
$114 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Benhadj • Real Broker LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2707324
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)