21714 Reserve Ranch Trl,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 21714 Reserve Ranch Trl, Richmond, TX, 77407 generates $2,627/mo in rent and, after a $1,713/mo payment, leaves $138/mo in cash flow. Total monthly income is $2,627/mo, and annual cash flow is $1,658/yr on $116,022 invested. Return on cash invested sits at 21.34% in year one, and rental yield is 9.01% on a $349,990 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,696 over five years. Five-year ROI reaches 111.75% and total cumulative return in cash sums $129,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,627/mo property income rather than buyer’s personal income.