2171 TRAILWOOD Drive, Fleming Island, FL, 32003 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1490 sft

2034 GARRISON Way, Green Cove Springs, FL, 32043

3 Bed
2 Bath
1505 sft

7740 SOUTHSIDE Boulevard #206, Jacksonville, FL, 32256

3 Bed
3 Bath
1743 sft

7962 LOS ROBLES Court #7962, Jacksonville, FL, 32256

3 Bed
2 Bath
1546 sft

1362 ODEN Court, Middleburg, FL, 32068

Nearby investment properties with comparable prices

$ 322,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

3294 Mission Oak Place Grn, Cove Springs, FL, 32043

2 Bed
2 Bath
1230 sft

11105 MATTER Court, Jacksonville, FL, 32256

3 Bed
3 Bath
2010 sft

6033 Crossroads Station Dr, Jacksonville, FL, 32205

3 Bed
3 Bath
1707 sft

1732 PACIFICO Way, Jacksonville, FL, 32211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fleming Island at 2171 TRAILWOOD Drive, Fleming Island, FL, 32003 listed at $379,000 pairs $2,605/mo rent with a $1,855/mo payment to leave $90/mo cash flow. Total monthly income runs $2,605/mo, and annual cash flow reaches $1,079/yr on $125,639 cash to close. Return on cash invested measures 20.77% in year one, and rental yield registers 8.25% at a $379,000 basis. Equity gained on principal adds $2,446/yr, and annual property appreciation at 5% supports $104,711 by year five. Five-year ROI tracks 108.02% and total cumulative return in cash totals $135,719. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,605/mo property income relative to a $1,855/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32003, Orange Park, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,912 (100%)
Owner Occupied HU	8,940 (75.1%)
Renter Occupied HU	2,408 (20.2%)
Vacant Housing Units	564 ( 4.7%)
Median Home Value	$432,265
Average Home Value	$470,615