2171 Hillborn Rd, Erie, PA, 16509 | $448/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1104 sft

1735 W 22nd St, Erie, PA, 16502

2 Bed
1 Bath
941 sft

614 Cranberry St, Erie, PA, 16502

3 Bed
2 Bath
1248 sft

1940 E 8th St, Erie, PA, 16511

3 Bed
2 Bath
1098 sft

303 E 31st St, Erie, PA, 16504

Nearby investment properties with comparable prices

2 Bed
1 Bath
1098 sft

502 Chautauqua Blvd, Erie, PA, 16511

4 Bed
1 Bath
1612 sft

2321 Plum St, Erie, PA, 16502

4 Bed
1 Bath
1488 sft

1256 E 21st St, Erie, PA, 16503

3 Bed
2 Bath
1098 sft

2340 Buffalo Rd, Erie, PA, 16510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Erie at 2171 Hillborn Rd, Erie, PA, 16509 generates $1,660/mo in rent and, after a $905/mo payment, leaves $448/mo in cash flow. Total monthly income is $1,660/mo, and annual cash flow is $5,379/yr on $61,328 invested. Return on cash invested sits at 28.68% in year one, and rental yield is 10.77% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 150.4% and total cumulative return in cash sums $92,235. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,660/mo property income rather than buyer’s personal income.

Single Family

Built in 1958

1 Acres lot

$N/A/sqft

No HOA