21709 Cappel LnFrankfortIL60423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frankfort at 21709 Cappel Ln, Frankfort, IL, 60423 earns $793/mo cash flow from $4,268/mo rent with a $2,452/mo payment. Total monthly income totals $4,268/mo, and annual cash flow totals $9,517/yr on $164,829 capital. ROI tracks 25.83% on current figures, and rental yield reads 10.22% at a $501,000 purchase. Equity gained on principal adds $3,233/yr, and 5% annual appreciation supports $138,417 over five years. Five-year ROI reaches 135.59% and total cumulative return in cash sums $223,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,268/mo property income instead of your personal income.
Townhouse
Built in 2002
2,084 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60423, Frankfort, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,966 (100%) |
| Owner Occupied HU | 10,893 (91.0%) |
| Renter Occupied HU | 765 ( 6.4%) |
| Vacant Housing Units | 308 ( 2.6%) |
| Median Home Value | $435,149 |
| Average Home Value | $465,140 |
Housing Distribution
Address Breakdown
Residential
11,840
Single Family
11,488
Multi-Family
352
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices