21705 Rudolph Rd, Waynesville, MO, 65583 | $652/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2738 sft

217 Settlers Pass, Waynesville, MO, 65583

4 Bed
3 Bath
2400 sft

113 Creek View Dr, Saint Robert, MO, 65584

3 Bed
3 Bath
1329 sft

45 Cool Water Ln, Linn Creek, MO, 65052

4 Bed
3 Bath
1452 sft

735 Dale Ln, Richland, MO, 65556

Nearby investment properties with comparable prices

3 Bed
3 Bath
1930 sft

127 Hickory Valley Rd, Saint Robert, MO, 65584

3 Bed
3 Bath
1680 sft

101 Story St, Waynesville, MO, 65583

3 Bed
3 Bath
2042 sft

15380 Top Dr, Saint Robert, MO, 65584

3 Bed
2 Bath
1516 sft

19440 Lambert Ln, Waynesville, MO, 65583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 21705 Rudolph Rd, Waynesville, MO, 65583 earns $652/mo cash flow from $2,390/mo rent with a $1,366/mo payment. Total monthly income totals $2,390/mo, and annual cash flow totals $7,824/yr on $92,489 capital. ROI tracks 28.37% on current figures, and rental yield reads 10.28% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 148.25% and total cumulative return in cash sums $137,119. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,390/mo property income instead of your personal income.

Single Family

Built in 1986

0.31 Acres lot

$N/A/sqft

No HOA