Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,572/mo, and a $6,847/mo payment. Purchase price stands at $1,399,000, and rental yield measures 5.64% with $6,572/mo rent. Return on cash invested shows 14.86% in year one, and 5% annual appreciation builds toward $386,518 over five years. Five-year ROI reaches 75.65% and total cumulative return in cash records $342,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,572/mo property income covering a $6,847/mo payment rather than investor’s personal income.
Condo
Built in 1964
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaleesa Peluso • Berkshire Hathaway HomeServices California Properties
Mls Name: CRMLS
Mls ID: #LG25214067
