Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Laguna Beach at 21703 Ocean Vista Dr APT 102-A, Laguna Beach, CA, 92651 generates $4,604/mo in rent, after a $3,916/mo payment. Total monthly income is $4,604/mo. Return on cash invested sits at 18.42% in year one, and rental yield is 6.91% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 94.83% and total cumulative return in cash sums $249,596. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,604/mo property income rather than buyer’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Sold | $800,000 |
| 2014-02-10 | Sold | $465,000 |
| 2013-11-23 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-25 | N/A | N/A | $570,019 | 2.00% |
| 2024-10-25 | $6188.00 | 3.15% | $558,843 | 2.00% |
| 2023-10-25 | $5999.16 | 2.71% | $547,886 | 2.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
