2170 Century Park E APT 1611Los AngelesCA90067
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.56% gross rental yield, 2170 Century Park E APT 1611, Los Angeles, CA, 90067 in Los Angeles is priced for capital growth, not immediate cash flow. The $1,165,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $321,868 by year five, with $10,730/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.85) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $262,844.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 4.1% |
| Monthly Cash Flow | $(2,780) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,427 |
| Total Monthly Debt Service | $6,743 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1966
5.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1966
5.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Cook • California Dreaming Realty, Inc
Mls Name: CLAW
Mls ID: #25560437