217 Wilsons Creek Bnd,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 217 Wilsons Creek Bnd, Bonaire, GA, 31005 priced at $435,000 pairs $2,654/mo rent with $7/mo cash flow after a $2,129/mo payment. Total monthly income equals $2,654/mo, and annual cash flow comes to $79/yr on $144,203 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 7.32% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 103.01% and total cumulative return in cash reaches $148,548. For financing, Ziffy Mortgage’s DSCR program evaluates $2,654/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.