217 Silver Sands DrSunrise BeachMO65079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Beach at 217 Silver Sands Dr, Sunrise Beach, MO, 65079 with 5% annual appreciation on a $129,900 basis while $1,032/mo rent supports operations. Total monthly income totals $1,032/mo and a $636/mo payment preserves $223/mo for cash returns. Annual cash flow comes to $2,674/yr on $43,062 deployed, and return on cash invested reaches 26.12% in year one. Equity gained on principal adds $838/yr, and five-year appreciation sums $35,889 alongside rental yield of 9.53%. Five-year ROI measures 136.2% and total cumulative return in cash totals $58,651.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,032/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65079, Sunrise Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,423 (100%) |
| Owner Occupied HU | 1,949 (30.3%) |
| Renter Occupied HU | 258 ( 4.0%) |
| Vacant Housing Units | 4,216 (65.6%) |
| Median Home Value | $392,247 |
| Average Home Value | $480,672 |
Housing Distribution
Address Breakdown
Residential
3,091
Single Family
3,091
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Zimmerman • Prime Real Estate Investments LLC
Mls Name: My State MLS
Mls ID: #11539820