217 Silver Rose BlvdBurlesonTX76028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burleson at 217 Silver Rose Blvd, Burleson, TX, 76028 uses $243,460 cash to close to unlock $4,652/yr annual cash flow and $388/mo monthly cash flow. Total monthly income runs $5,650/mo, and a $3,622/mo payment keeps the spread at $388/mo. Purchase price stands at $740,000, and rental yield measures 9.16% with $5,650/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 115.09% and total cumulative return in cash records $280,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,650/mo property income covering a $3,622/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Housing Distribution
Address Breakdown
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices