Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 217 Sherry Ln, Burleson, TX, 76028 offers a 13.49% rental yield on a $659,999 purchase with $7,418/mo rent. Total monthly income registers $7,418/mo, and a $3,230/mo payment leaves $2,688/mo available for distribution. Annual cash flow reaches $32,250/yr on $217,140 to close, and return on cash invested stands at 34.91% in year one. Equity gained on principal adds $4,259/yr while 5% annual appreciation supports $182,346 over five years. Portfolio math shows five-year ROI at 184.56% and total cumulative return in cash at $400,749. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,418/mo property income against a $3,230/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.28 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $659,999 |
| 2024-06-14 | Price change | $699,999 |
| 2024-06-07 | Listed for sale | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5746.90 | -28.91% | $491,909 | N/A |
| 2022-08-13 | $8084.14 | 0.24% | $491,909 | -5.52% |
| 2021-08-13 | $8064.53 | 33.75% | $520,648 | 24.68% |
Listed by: Alan Smith • At Properties Christie's Int
Mls Name: NTREIS
Mls ID: #20637085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
