217 River Front DrIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irmo at 217 River Front Dr, Irmo, SC, 29063 priced at $534,900 pairs $4,164/mo rent with $980/mo cash flow after a $2,618/mo payment. Total monthly income equals $4,164/mo, and annual cash flow comes to $11,759/yr on $175,982 invested. Return on cash invested is 26.74% in year one, and rental yield stands at 9.34% on a $534,900 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,783 by year five. Five-year ROI measures 139.14% and total cumulative return in cash reaches $244,857. For financing, Ziffy Mortgage’s DSCR program evaluates $4,164/mo property income against a $2,618/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi W Brown • EXIT Real Est Consultants
Mls Name: Consolidated MLS
Mls ID: #609099