217 Prospect St APT M10HonoluluHI96813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 217 Prospect St APT M10, Honolulu, HI, 96813 offers a 8.31% rental yield on a $698,000 purchase with $4,835/mo rent. Total monthly income registers $4,835/mo, and a $3,416/mo payment leaves $861/mo available for distribution. Annual cash flow reaches $10,327/yr on $229,642 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $4,504/yr while 5% annual appreciation supports $192,845 over five years. Portfolio math shows five-year ROI at 127.08% and total cumulative return in cash at $291,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,835/mo property income against a $3,416/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96813, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,305 (100%) |
| Owner Occupied HU | 7,847 (45.3%) |
| Renter Occupied HU | 8,101 (46.8%) |
| Vacant Housing Units | 1,357 ( 7.8%) |
| Median Home Value | $891,444 |
| Average Home Value | $987,180 |
Housing Distribution
Address Breakdown
Residential
13,983
Single Family
3,531
Multi-Family
10,452
Businesses
3,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices