Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 217 GRAVEL GRAY, Cibolo, TX, 78108 priced at $339,000 pairs $2,617/mo rent with $147/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,617/mo, and annual cash flow comes to $1,769/yr on $112,379 invested. Return on cash invested is 21.48% in year one, and rental yield stands at 9.26% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 112.74% and total cumulative return in cash reaches $126,700. For financing, Ziffy Mortgage’s DSCR program evaluates $2,617/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
6,534 sqft lot
$N/A/sqft
$355 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $339,000 |
| 2025-01-06 | Price change | $358,000 |
| 2024-11-13 | Price change | $358,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $260,456 | -11.76% |
| 2023-02-12 | $4546.06 | -22.53% | $295,151 | -1.02% |
| 2022-02-12 | $5868.28 | 3.14% | $298,179 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Brandi Cook • Brandi Cook Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1817076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
