217 Fox Run Dr, Hopkins, SC, 29061 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3488 sft

Wilkinson Plan, Killians Crossing, Blythewood, SC, 29016

3 Bed
3 Bath
1600 sft

134 Brook Hollow Dr, Columbia, SC, 29229

4 Bed
2 Bath
2686 sft

603 Skyland Dr, Columbia, SC, 29210

4 Bed
3 Bath
1726 sft

418 Eclipse Ln, Elgin, SC, 29045

Nearby investment properties with comparable prices

5 Bed
3 Bath
2306 sft

Emerson Plan, Raglins Creek, Lugoff, SC, 29078

4 Bed
3 Bath
2450 sft

Nantahala II Plan, Gates at Windermere, Blythewood, SC, 29016

4 Bed
3 Bath
2729 sft

245 Wheat Farm Rd, Columbia, SC, 29209

4 Bed
3 Bath
1955 sft

140 Copperhead Ct, Lugoff, SC, 29078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 217 Fox Run Dr, Hopkins, SC, 29061 priced at $379,900 pairs $2,566/mo rent with $255/mo cash flow after a $1,859/mo payment. Total monthly income equals $2,566/mo, and annual cash flow comes to $3,059/yr on $125,937 invested. Return on cash invested is 22.34% in year one, and rental yield stands at 8.11% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 115.73% and total cumulative return in cash reaches $145,745. For financing, Ziffy Mortgage’s DSCR program evaluates $2,566/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1981

1.50 Acres lot

$N/A/sqft

$150 quarterly HOA