217 Davis AveStinnettTX79083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stinnett at 217 Davis Ave, Stinnett, TX, 79083 earns $107/mo cash flow from $1,067/mo rent with a $661/mo payment. Total monthly income totals $1,067/mo, and annual cash flow totals $1,281/yr on $44,753 capital. ROI tracks 22.77% on current figures, and rental yield reads 9.48% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 119.4% and total cumulative return in cash sums $53,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,067/mo property income instead of your personal income.
Single Family
Built in 1987
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79083, Stinnett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 973 (100%) |
| Owner Occupied HU | 643 (66.1%) |
| Renter Occupied HU | 147 (15.1%) |
| Vacant Housing Units | 183 (18.8%) |
| Median Home Value | $93,984 |
| Average Home Value | $121,995 |
Housing Distribution
Address Breakdown
Residential
75
Single Family
75
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices