Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 217 Country Side Ct, Springtown, TX, 76082 priced at $239,900 pairs $1,709/mo rent with $3/mo cash flow after a $1,174/mo payment. Total monthly income equals $1,709/mo, and annual cash flow comes to $39/yr on $79,527 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 8.55% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 104.37% and total cumulative return in cash reaches $82,999. For financing, Ziffy Mortgage’s DSCR program evaluates $1,709/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2006
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $239,900 |
| 2009-02-12 | Sold | N/A |
| 2005-11-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2722.10 | 0.59% | $175,580 | N/A |
| 2023-04-18 | $2706.17 | 38.21% | $175,580 | 59.89% |
| 2022-04-18 | $1957.99 | -0.93% | $109,810 | N/A |
Listed by: Brenda Manrriquez • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20908035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
