Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Avondale Estates at 217 Cobblestone Trl #217, Avondale Estates, GA, 30002 earns $596/mo cash flow from $1,849/mo rent with a $1,008/mo payment. Total monthly income totals $1,849/mo, and annual cash flow totals $7,146/yr on $68,289 capital. ROI tracks 30.37% on current figures, and rental yield reads 10.77% at a $206,000 purchase. Equity gained on principal adds $1,329/yr, and 5% annual appreciation supports $56,914 over five years. Five-year ROI reaches 158.87% and total cumulative return in cash sums $108,488. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,849/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30002, Avondale Estates, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,715 (100%) |
| Owner Occupied HU | 1,629 (60.0%) |
| Renter Occupied HU | 945 (34.8%) |
| Vacant Housing Units | 141 ( 5.2%) |
| Median Home Value | $549,705 |
| Average Home Value | $560,537 |
Residential
2,921
Single Family
2,805
Multi-Family
116
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $206,000 |
| 2024-08-29 | Price change | $208,000 |
| 2024-08-15 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tanya Pickens • Opendoor Brokerage
Mls Name: GAMLS
Mls Provider:
Mls ID: #10279811
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
