Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 217 Carroll St, Fort Worth, TX, 76107 generates $5,281/mo in rent, after a $3,793/mo payment. Total monthly income is $5,281/mo. Return on cash invested sits at 18.98% in year one, and rental yield is 8.18% on a $774,900 entry. Equity gained on principal adds $5,000/yr, while 5% annual appreciation builds toward $214,091 over five years. Five-year ROI reaches 99.05% and total cumulative return in cash sums $252,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,281/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Price change | $774,900 |
| 2024-10-04 | Price change | $839,000 |
| 2024-09-09 | Price change | $849,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-09 | $1371.05 | N/A | $51,800 | N/A |
Listed by: N/A • InTown Homes
Mls Name: InTown Homes
Mls ID: #N/A
