2169 Williston Rd, Aiken, SC, 29803 | $240/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
950 sft

2801 King St, Augusta, GA, 30906

2 Bed
2 Bath
992 sft

1736 Kissingbower Road, Augusta, GA, 30904

2 Bed
1 Bath
840 sft

533 Basin St, Augusta, GA, 30909

2 Bed
1 Bath
900 sft

2113 RICHARDS Road, Augusta, GA, 30906

Nearby investment properties with comparable prices

2 Bed
2 Bath
1103 sft

2242 Archer Ln, Augusta, GA, 30906

2 Bed
3 Bath
1236 sft

10 Fowkewood Ct, North Augusta, SC, 29841

3 Bed
2 Bath
1024 sft

1409 Maddox St, Augusta, GA, 30904

3 Bed
2 Bath
1372 sft

5224 Old Mike Padgett Hwy, Hephzibah, GA, 30815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 2169 Williston Rd, Aiken, SC, 29803 uses $70,941 cash to close to unlock $2,874/yr annual cash flow and $240/mo monthly cash flow. Total monthly income runs $1,513/mo, and a $1,047/mo payment keeps the spread at $240/mo. Purchase price stands at $214,000, and rental yield measures 8.48% with $1,513/mo rent. Return on cash invested shows 23.96% in year one, and 5% annual appreciation builds toward $59,124 over five years. Five-year ROI reaches 124.28% and total cumulative return in cash records $88,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,513/mo property income covering a $1,047/mo payment rather than investor’s personal income.

Single Family

Built in 1955

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519