21686 Olive AveCupertinoCA95014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,879/mo, and a $9,730/mo payment. Purchase price stands at $1,988,000, and rental yield measures 2.95% with $4,879/mo rent. Return on cash invested shows 6.55% in year one, and 5% annual appreciation builds toward $549,248 over five years. Five-year ROI reaches 31.1% and total cumulative return in cash records $200,300. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,879/mo property income covering a $9,730/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95014, Cupertino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,830 (100%) |
| Owner Occupied HU | 12,434 (54.5%) |
| Renter Occupied HU | 9,160 (40.1%) |
| Vacant Housing Units | 1,236 ( 5.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,864,697 |
Housing Distribution
Address Breakdown
Residential
22,110
Single Family
17,660
Multi-Family
4,450
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jun Zhu • ZJ98
Mls Name: MLSListings Inc
Mls ID: #ML82026367