







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laguna Beach at 21682 Ocean Vista Dr APT A, Laguna Beach, CA, 92651 earns from $4,039/mo rent with a $5,504/mo payment. Total monthly income totals $4,039/mo. ROI tracks 10.76% on current figures, and rental yield reads 4.31% at a $1,124,500 purchase. Equity gained on principal adds $7,256/yr, and 5% annual appreciation supports $310,679 over five years. Five-year ROI reaches 53.69% and total cumulative return in cash sums $195,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,039/mo property income instead of your personal income.
Condo
Built in 1960
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Lisa Grijalva-Lizardo • Titanium Realty
Mls Name: CRMLS
Mls ID: #OC25187166