2167 Beaver RdStellaMO64867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stella at 2167 Beaver Rd, Stella, MO, 64867 uses $71,273 cash to close to unlock $2,584/yr annual cash flow and $215/mo monthly cash flow. Total monthly income runs $1,554/mo, and a $1,052/mo payment keeps the spread at $215/mo. Purchase price stands at $215,000, and rental yield measures 8.67% with $1,554/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash records $87,217. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,554/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2007
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64867, Stella, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 613 (100%) |
| Owner Occupied HU | 405 (66.1%) |
| Renter Occupied HU | 127 (20.7%) |
| Vacant Housing Units | 81 (13.2%) |
| Median Home Value | $173,580 |
| Average Home Value | $252,512 |
Housing Distribution
Address Breakdown
Residential
549
Single Family
549
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices