








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,574/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 9.49% with $1,574/mo rent. Return on cash invested shows 17.84% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 94.8% and total cumulative return in cash records $62,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,574/mo property income covering a $974/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $144.66 | 8.69% | $44,396 | 3.00% |
| 2022-02-13 | $133.09 | 1.31% | $43,103 | 3.00% |
| 2021-02-13 | $131.37 | 2.47% | $41,848 | 1.40% |



Listed by: Pamela Segarra • RE/MAX Select Group
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10481599
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.