2166 Braswell RdSmithfieldNC27577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at 2166 Braswell Rd, Smithfield, NC, 27577 generates $1,954/mo in rent and, after a $1,400/mo payment, leaves $211/mo in cash flow. Total monthly income is $1,954/mo, and annual cash flow is $2,530/yr on $94,809 invested. Return on cash invested sits at 22.58% in year one, and rental yield is 8.2% on a $286,000 entry. Equity gained on principal adds $1,846/yr, while 5% annual appreciation builds toward $79,017 over five years. Five-year ROI reaches 117.01% and total cumulative return in cash sums $110,936. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,954/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27577, Smithfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,080 (100%) |
| Owner Occupied HU | 7,081 (63.9%) |
| Renter Occupied HU | 3,305 (29.8%) |
| Vacant Housing Units | 694 ( 6.3%) |
| Median Home Value | $297,658 |
| Average Home Value | $316,510 |
Housing Distribution
Address Breakdown
Residential
10,438
Single Family
10,287
Multi-Family
151
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Alfonso Gaugh • Fathom Realty NC
Mls Name: Doorify MLS
Mls ID: #10130027