Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis at 2165 NE East Devils Lake Rd, Otis, OR, 97368 offers a 6.72% rental yield on a $899,000 purchase with $5,034/mo rent. 47% in year one. Equity gained on principal adds $5,801/yr while 5% annual appreciation supports $248,377 over five years. Portfolio math shows five-year ROI at 94.88% and total cumulative return in cash at $280,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,034/mo property income against a $4,400/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1938
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97368, Otis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,216 (65.3%) |
| Renter Occupied HU | 286 (15.4%) |
| Vacant Housing Units | 360 (19.3%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,891 |
Residential
1,243
Single Family
1,243
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $899,000 |
| 2024-08-13 | Price change | $925,000 |
| 2024-05-18 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-22 | $5107.11 | 3.01% | $416,760 | 3.00% |
| 2022-04-22 | $4957.94 | 2.63% | $404,630 | 3.00% |
| 2021-04-22 | $4830.68 | 5.20% | $392,850 | 3.00% |
Listed by: DAVID D. DAVIS • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #827888
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
