Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 21623 Dalton Spring Ln, Katy, TX, 77449 earns $130/mo cash flow from $2,518/mo rent with a $1,615/mo payment. Total monthly income totals $2,518/mo, and annual cash flow totals $1,561/yr on $109,362 capital. ROI tracks 21.34% on current figures, and rental yield reads 9.16% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 111.9% and total cumulative return in cash sums $122,379. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,518/mo property income instead of your personal income.
Single Family
Built in 2003
6,037 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for rent | $2,200 |
| 2024-11-29 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3435.76 | 19.17% | $290,308 | -3.38% |
| 2023-02-13 | $2883.15 | -17.58% | $300,473 | 16.99% |
| 2022-02-13 | $3498.04 | N/A | $256,845 | 26.82% |
Listed by: Flor Rodriguez • Lone Star Realty
Mls Name: HAR
Mls Provider:
Mls ID: #16522771
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
