Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 3027 Narrow Stream Way, Katy, TX, 77493 uses $109,362 cash to close to unlock $5,817/yr annual cash flow and $485/mo monthly cash flow. Total monthly income runs $2,831/mo, and a $1,615/mo payment keeps the spread at $485/mo. Purchase price stands at $329,900, and rental yield measures 10.3% with $2,831/mo rent. Return on cash invested shows 25.23% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 132.59% and total cumulative return in cash records $144,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2018
5,061 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Margaret Houston • CitiQuest Properties
Mls Name: HAR
Mls ID: #83918629
