21622 Riverview DrBeverly HillsMI48025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 21622 Riverview Dr, Beverly Hills, MI, 48025 offers a 7.97% rental yield on a $675,000 purchase with $4,483/mo rent. Total monthly income registers $4,483/mo, and a $3,304/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $378/yr on $222,075 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $4,356/yr while 5% annual appreciation supports $186,490 over five years. Portfolio math shows five-year ROI at 105.07% and total cumulative return in cash at $233,331. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,483/mo property income against a $3,304/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48025, Franklin, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 5,454 (89.8%) |
| Renter Occupied HU | 422 ( 6.9%) |
| Vacant Housing Units | 197 ( 3.2%) |
| Median Home Value | $540,765 |
| Average Home Value | $625,561 |
Housing Distribution
Address Breakdown
Residential
5,938
Single Family
5,735
Multi-Family
203
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Stencel • DOBI Real Estate
Mls Name: Realcomp II
Mls ID: #20251057663