21621 S Upper Highland RdBeavercreekOR97004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beavercreek at 21621 S Upper Highland Rd, Beavercreek, OR, 97004 generates $4,272/mo in rent, after a $3,820/mo payment. Total monthly income is $4,272/mo. Return on cash invested sits at 18.01% in year one, and rental yield is 6.57% on a $780,400 entry. Equity gained on principal adds $5,036/yr, while 5% annual appreciation builds toward $215,610 over five years. Five-year ROI reaches 92.43% and total cumulative return in cash sums $237,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,272/mo property income rather than buyer’s personal income.
Single Family
Built in 1915
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97004, Beavercreek, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,668 (100%) |
| Owner Occupied HU | 1,460 (87.5%) |
| Renter Occupied HU | 154 ( 9.2%) |
| Vacant Housing Units | 54 ( 3.2%) |
| Median Home Value | $763,834 |
| Average Home Value | $817,777 |
Housing Distribution
Address Breakdown
Residential
1,507
Single Family
1,506
Multi-Family
1
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A