21614 N Daniel Dr,Maricopa,AZ,85138

Investment Highlights

Investment property for sale in Maricopa at 21614 N Daniel Dr, Maricopa, AZ, 85138 offers a 8.14% rental yield on a $409,995 purchase with $2,780/mo rent. Total monthly income registers $2,780/mo, and a $2,007/mo payment leaves $276/mo available for distribution. Annual cash flow reaches $3,314/yr on $135,913 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,274 over five years. Portfolio math shows five-year ROI at 115.83% and total cumulative return in cash at $157,426. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,780/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.