21614 Bedias Creek Dr,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 21614 Bedias Creek Dr, Richmond, TX, 77407 listed at $261,500 pairs $2,014/mo rent with a $1,280/mo payment to leave $154/mo cash flow. Total monthly income runs $2,014/mo, and annual cash flow reaches $1,852/yr on $86,687 cash to close. Return on cash invested measures 22.05% in year one, and rental yield registers 9.24% at a $261,500 basis. Equity gained on principal adds $1,687/yr, and annual property appreciation at 5% supports $72,248 by year five. Five-year ROI tracks 115.53% and total cumulative return in cash totals $100,148. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,014/mo property income relative to a $1,280/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).