2161 Montgomerie CirEagleCO81631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle at 2161 Montgomerie Cir, Eagle, CO, 81631 priced at $374,660 converts $2,576/mo rent into $31/mo cash flow after a $1,834/mo obligation. Total monthly income equals $2,576/mo, and annual cash flow totals $373/yr on $124,200 invested. Return on cash invested prints 20.21% in year one, and rental yield reads 8.25% against a $374,660 entry. Equity gained on principal adds $2,418/yr, while 5% annual appreciation compiles into $103,512 by year five. Five-year ROI reaches 105.27% and total cumulative return in cash sums $130,744. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,576/mo property income covering a $1,834/mo payment, not borrower’s personal income.
Townhouse
Built in 2017
3,484 sqft lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81631, Eagle, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,620 (100%) |
| Owner Occupied HU | 2,248 (62.1%) |
| Renter Occupied HU | 1,004 (27.7%) |
| Vacant Housing Units | 368 (10.2%) |
| Median Home Value | $856,734 |
| Average Home Value | $1,063,788 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Moser • Slifer Smith & Frampton - Eagle
Mls Name: VMLS
Mls Provider:
Mls ID: #1011247
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)