2160 Railyard AveGraysonGA30017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grayson at 2160 Railyard Ave, Grayson, GA, 30017 listed at $447,500 pairs $4,069/mo rent with a $2,190/mo payment to leave $1,346/mo cash flow. Total monthly income runs $4,069/mo, and annual cash flow reaches $16,149/yr on $148,346 cash to close. Return on cash invested measures 30.79% in year one, and rental yield registers 10.91% at a $447,500 basis. Equity gained on principal adds $2,888/yr, and annual property appreciation at 5% supports $123,636 by year five. Five-year ROI tracks 161.07% and total cumulative return in cash totals $238,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,069/mo property income relative to a $2,190/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2021
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30017, Grayson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 7,706 (80.9%) |
| Renter Occupied HU | 1,571 (16.5%) |
| Vacant Housing Units | 254 ( 2.7%) |
| Median Home Value | $433,415 |
| Average Home Value | $471,908 |
Housing Distribution
Address Breakdown
Residential
8,883
Single Family
8,166
Multi-Family
717
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices