216 Rhett Dr #12BowdonGA30108
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 216 Rhett Dr #12, Bowdon, GA, 30108 in Bowdon hard to pass up. The 10.43% gross yield on a $296,460 purchase results in $2,578/mo in rent and $773/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.93). Annual cash flow of $9,280, five-year appreciation of $81,906, and $2,730/yr in equity build-up combine for a projected total cumulative return of $162,078.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.0% |
| Monthly Cash Flow | $773 | $900 |
City averages based on Bowdon market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,578 |
| Total Monthly Debt Service | $1,686 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30108, Bowdon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,638 (100%) |
| Owner Occupied HU | 2,511 (69.0%) |
| Renter Occupied HU | 816 (22.4%) |
| Vacant Housing Units | 311 ( 8.5%) |
| Median Home Value | $285,747 |
| Average Home Value | $299,909 |
Housing Distribution
Address Breakdown
Residential
3,413
Single Family
3,326
Multi-Family
87
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30108, Bowdon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,638 (100%) |
| Owner Occupied HU | 2,511 (69.0%) |
| Renter Occupied HU | 816 (22.4%) |
| Vacant Housing Units | 311 ( 8.5%) |
| Median Home Value | $285,747 |
| Average Home Value | $299,909 |
Housing Distribution
Address Breakdown
Residential
3,413
Single Family
3,326
Multi-Family
87
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices