216 Parkland Dr, Stephenson, VA, 22656 | $549/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1700 sft

107 Amethyst Ct, Stephens City, VA, 22655

4 Bed
3 Bath
2262 sft

519 N Braddock St, Winchester, VA, 22601

3 Bed
3 Bath
2664 sft

37 Britania Ct, Martinsburg, WV, 25405

3 Bed
2 Bath
1542 sft

140 Morgan St, Inwood, WV, 25428

Nearby investment properties with comparable prices

3 Bed
4 Bath
1658 sft

300 Husky Trl, Martinsburg, WV, 25403

2 Bed
4 Bath
1277 sft

1254 Cedar Valley Rd LOT 52, Ranson, WV, 25438

3 Bed
4 Bath
1629 sft

9 Oasis Ave, Ranson, WV, 25438

4 Bed
4 Bath
2400 sft

100 Branson Ct, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stephenson at 216 Parkland Dr, Stephenson, VA, 22656 priced at $368,000 converts $2,749/mo rent into $549/mo cash flow after a $1,801/mo obligation. Total monthly income equals $2,749/mo, and annual cash flow totals $6,592/yr on $121,992 invested. Return on cash invested prints 25.31% in year one, and rental yield reads 8.96% against a $368,000 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation compiles into $101,672 by year five. Five-year ROI reaches 131.57% and total cumulative return in cash sums $160,501. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,749/mo property income covering a $1,801/mo payment, not borrower’s personal income.

Townhouse

Built in 2019

2,614 sqft lot

$N/A/sqft

No HOA