




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,235/mo, and a $3,127/mo payment. Purchase price stands at $638,800, and rental yield measures 4.2% with $2,235/mo rent. Return on cash invested shows 11.44% in year one, and 5% annual appreciation builds toward $176,489 over five years. Five-year ROI reaches 56.97% and total cumulative return in cash records $119,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,235/mo property income covering a $3,127/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.53 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $649,000 |
| 2025-09-04 | Price change | $649,000 |
| 2025-07-13 | Price change | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $3090.27 | -11.03% | $304,820 | -5.92% |
| 2023-11-03 | $3473.34 | 15.34% | $324,006 | 15.36% |
| 2022-11-03 | $3011.47 | 25.22% | $280,868 | 42.39% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A