2157 W Swallowtail PlNampaID83686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nampa at 2157 W Swallowtail Pl, Nampa, ID, 83686 offers a 7.78% rental yield on a $447,500 purchase with $2,902/mo rent. Total monthly income registers $2,902/mo, and a $2,190/mo payment leaves $328/mo available for distribution. Annual cash flow reaches $3,935/yr on $148,346 to close, and return on cash invested stands at 22.56% in year one. Equity gained on principal adds $2,888/yr while 5% annual appreciation supports $123,636 over five years. Portfolio math shows five-year ROI at 116.48% and total cumulative return in cash at $172,801. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,902/mo property income against a $2,190/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83686, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,546 (100%) |
| Owner Occupied HU | 17,038 (75.6%) |
| Renter Occupied HU | 4,622 (20.5%) |
| Vacant Housing Units | 886 ( 3.9%) |
| Median Home Value | $455,498 |
| Average Home Value | $516,263 |
Housing Distribution
Address Breakdown
Residential
21,289
Single Family
20,783
Multi-Family
506
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices