Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 2156 Tolleson Dr, Aledo, TX, 76008 generates $3,401/mo in rent and, after a $2,031/mo payment, leaves $450/mo in cash flow. Total monthly income is $3,401/mo, and annual cash flow is $5,401/yr on $137,573 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 9.83% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 125.13% and total cumulative return in cash sums $172,149. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,401/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven Jones • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #21119285
