21550 Phoenix Lake RdSonoraCA95370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sonora at 21550 Phoenix Lake Rd, Sonora, CA, 95370 earns $3/mo cash flow from $4,018/mo rent with a $3,177/mo payment. Total monthly income totals $4,018/mo, and annual cash flow totals $32/yr on $213,521 capital. ROI tracks 20.08% on current figures, and rental yield reads 7.43% at a $649,000 purchase. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 over five years. Five-year ROI reaches 103.7% and total cumulative return in cash sums $221,424. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,018/mo property income instead of your personal income.
Single Family
Built in 1974
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,030 (100%) |
| Owner Occupied HU | 8,505 (60.6%) |
| Renter Occupied HU | 3,711 (26.5%) |
| Vacant Housing Units | 1,814 (12.9%) |
| Median Home Value | $481,836 |
| Average Home Value | $581,494 |
Housing Distribution
Address Breakdown
Residential
12,056
Single Family
11,235
Multi-Family
821
Businesses
1,270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Frankhauser • RE/MAX GOLD
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41109304