2155 N 22nd StLaramieWY82072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laramie at 2155 N 22nd St, Laramie, WY, 82072 uses $149,142 cash to close to unlock $5,518/yr annual cash flow and $460/mo monthly cash flow. Total monthly income runs $3,018/mo, and a $2,202/mo payment keeps the spread at $460/mo. Purchase price stands at $449,900, and rental yield measures 8.05% with $3,018/mo rent. Return on cash invested shows 23.61% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 122.02% and total cumulative return in cash records $181,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,018/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 1994
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82072, Laramie, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,158 (100%) |
| Owner Occupied HU | 2,951 (36.2%) |
| Renter Occupied HU | 4,386 (53.8%) |
| Vacant Housing Units | 821 (10.1%) |
| Median Home Value | $370,016 |
| Average Home Value | $379,794 |
Housing Distribution
Address Breakdown
Residential
7,488
Single Family
6,939
Multi-Family
549
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices