21542 Morel CtSmartsvilleCA95977
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smartsville at 21542 Morel Ct, Smartsville, CA, 95977 earns $1,086/mo cash flow from $2,314/mo rent with a $972/mo payment. Total monthly income totals $2,314/mo, and annual cash flow totals $13,027/yr on $65,803 capital. ROI tracks 39.71% on current figures, and rental yield reads 13.99% at a $198,500 purchase. Equity gained on principal adds $1,281/yr, and 5% annual appreciation supports $54,842 over five years. Five-year ROI reaches 209.03% and total cumulative return in cash sums $137,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,314/mo property income instead of your personal income.
Lot
Built in N/A
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95977, Smartville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 789 (100%) |
| Owner Occupied HU | 600 (76.0%) |
| Renter Occupied HU | 117 (14.8%) |
| Vacant Housing Units | 72 ( 9.1%) |
| Median Home Value | $619,845 |
| Average Home Value | $800,579 |
Housing Distribution
Address Breakdown
Residential
666
Single Family
666
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Listed by: Sarah Kopp • Sierra Heritage Realty
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224092706
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.