Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 2153 Keystone, New Braunfels, TX, 78130 offers $2,095/mo rent that, after a $1,419/mo payment, leaves $33/mo cash flow. Total monthly income is $2,095/mo, and annual cash flow is $401/yr on $96,102 cash. Return on cash invested measures 20.33% in year one, and rental yield stands at 8.67% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 106.31% and total cumulative return in cash reaches $102,165. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,095/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $289,900 |
| 2022-03-18 | Listing removed | N/A |
| 2022-02-25 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | N/A | N/A | $308,260 | -2.45% |
| 2023-04-16 | $798.80 | N/A | $316,000 | 27.79% |
| 2022-04-16 | $798.80 | -4.16% | $247,277 | 10.00% |
Listed by: Mark Goodner • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1858859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
