21528 Edgewood Rd, Athens, AL, 35614 | 3.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1350 sft

207 Millstone Ln, MADISON, AL, 35758

3 Bed
2 Bath
1536 sft

404 Samola St, Athens, AL, 35611

4 Bed
4 Bath
3250 sft

1480 County Road 501, Anderson, AL, 35610

3 Bed
2 Bath
1298 sft

21533 New Garden Rd, Elkmont, AL, 35620

Nearby investment properties with comparable prices

4 Bed
3 Bath
2377 sft

17 Chalkstone St NW, Huntsville, AL, 35806

5 Bed
4 Bath
3388 sft

196 Emerson Rd, Madison, AL, 35758

5 Bed
4 Bath
4075 sft

Greenhill D1 Mallard Dr, Madison, AL, 35756

5 Bed
4 Bath
4075 sft

Greenhill D Plan, Legacy Grove, Madison, AL, 35756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,065/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 3.2% with $2,065/mo rent. Return on cash invested shows 9.19% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 44.62% and total cumulative return in cash records $113,767. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,065/mo property income covering a $3,793/mo payment rather than investor’s personal income.

Single Family

Built in N/A

21 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35614, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,686 (100%)
Owner Occupied HU	2,617 (71.0%)
Renter Occupied HU	769 (20.9%)
Vacant Housing Units	300 ( 8.1%)
Median Home Value	$267,821
Average Home Value	$323,535