21524 E Independence Way,Red Rock,AZ,85145

Investment Highlights

Investment property for sale in Red Rock at 21524 E Independence Way, Red Rock, AZ, 85145 offers a 9.25% rental yield on a $245,000 purchase with $1,889/mo rent. Total monthly income registers $1,889/mo, and a $1,199/mo payment leaves $441/mo available for distribution. Annual cash flow reaches $5,291/yr on $81,218 to close, and return on cash invested stands at 26.42% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 137.41% and total cumulative return in cash at $111,600. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,889/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.