2152 Pentland DrCharlestonSC29412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charleston at 2152 Pentland Dr, Charleston, SC, 29412 offers a 7.77% rental yield on a $819,999 purchase with $5,311/mo rent. Total monthly income registers $5,311/mo, and a $4,013/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,162/yr on $269,780 to close, and return on cash invested stands at 21.97% in year one. Equity gained on principal adds $5,291/yr while 5% annual appreciation supports $226,551 over five years. Portfolio math shows five-year ROI at 113.57% and total cumulative return in cash at $306,394. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,311/mo property income against a $4,013/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29412, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 13,529 (66.7%) |
| Renter Occupied HU | 5,060 (25.0%) |
| Vacant Housing Units | 1,683 ( 8.3%) |
| Median Home Value | $570,652 |
| Average Home Value | $690,064 |
Housing Distribution
Address Breakdown
Residential
19,302
Single Family
16,721
Multi-Family
2,581
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carolina One Real Estate
Mls Name: CTMLS
Mls ID: #25024463