21516 Benhams RdBristolVA24202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 21516 Benhams Rd, Bristol, VA, 24202 uses $64,643 cash to close to unlock $5,361/yr annual cash flow and $447/mo monthly cash flow. Total monthly income runs $1,612/mo, and a $954/mo payment keeps the spread at $447/mo. Purchase price stands at $195,000, and rental yield measures 9.92% with $1,612/mo rent. Return on cash invested shows 28.2% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 147.04% and total cumulative return in cash records $95,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,612/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1949
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24202, Bristol, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 4,280 (74.4%) |
| Renter Occupied HU | 832 (14.5%) |
| Vacant Housing Units | 638 (11.1%) |
| Median Home Value | $235,876 |
| Average Home Value | $327,336 |
Housing Distribution
Address Breakdown
Residential
5,715
Single Family
5,715
Multi-Family
0
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices